Disney Valuation

DIS Stock  USD 112.80  1.22  1.09%   
At this time, the firm appears to be fairly valued. Walt Disney shows a prevailing Real Value of $116.88 per share. The current price of the firm is $112.8. Our model computes the value of Walt Disney from reviewing the firm fundamentals such as Current Valuation of 237.06 B, return on equity of 0.12, and Operating Margin of 0.12 % as well as analyzing its technical indicators and probability of bankruptcy. Key fundamental drivers impacting Disney's valuation include:
Price Book
1.8473
Enterprise Value
237.1 B
Enterprise Value Ebitda
13.2135
Price Sales
2.1327
Forward PE
17.6056
Fairly Valued
Today
112.80
Please note that Disney's price fluctuation is very steady at this time. Calculation of the real value of Walt Disney is based on 3 months time horizon. Increasing Disney's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the Disney stock is determined by what a typical buyer is willing to pay for full or partial control of Walt Disney. Since Disney is currently traded on the exchange, buyers and sellers on that exchange determine the market value of Disney Stock. However, Disney's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  112.8 Real  116.88 Target  132.23 Hype  112.79 Naive  115.38
The intrinsic value of Disney's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, news, and other external factors that may influence Disney's stock price. It is important to note that the real value of any stock may change over time based on changes in the company's performance.
101.52
Downside
116.88
Real Value
118.51
Upside
Estimating the potential upside or downside of Walt Disney helps investors to forecast how Disney stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of Disney more accurately as focusing exclusively on Disney's fundamentals will not take into account other important factors:
Earnings
Estimates
LowProjectedHigh
1.571.651.72
Details
Hype
Prediction
LowEstimatedHigh
111.16112.79114.42
Details
Potential
Annual Dividend
LowForecastedHigh
1.031.051.07
Details
32 Analysts
Consensus
LowTarget PriceHigh
120.33132.23146.78
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use Disney's intrinsic value based on its ongoing forecasts of Disney's financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against Disney's closest peers.

Disney Cash

4.06 Billion

Disney Revenue by Product

Disney Total Value Analysis

Walt Disney is currently forecasted to have company total value of 237.06 B with market capitalization of 201.38 B, debt of 44.88 B, and cash on hands of 5.7 B. Please note that company total value may be misleading and is a subject to accounting gimmicks. We encourage investors to carefully check all of the Disney fundamentals before making security assessment based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
237.06 B
201.38 B
44.88 B
5.7 B

Disney Investor Information

About 76.0% of the company shares are held by institutions such as insurance companies. The company has price-to-book (P/B) ratio of 1.85. Some equities with similar Price to Book (P/B) outperform the market in the long run. Walt Disney has Price/Earnings To Growth (PEG) ratio of 0.89. The entity recorded earning per share (EPS) of 6.93. The firm last dividend was issued on the 30th of June 2026. Disney had 10000:9865 split on the 13th of June 2007. Based on the key measurements obtained from Disney's financial statements, Walt Disney may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter.
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Profit Margin0.190.1011
Way Up
Slightly volatile
Total Cash From Operating Activities21.9 B20.8 B
Sufficiently Up
Slightly volatile
Operating Income16.7 B15.9 B
Sufficiently Up
Slightly volatile

Disney Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Disney has an asset utilization ratio of 47.81 percent. This implies that the Company is making $0.48 for each dollar of assets. An increasing asset utilization means that Walt Disney is more efficient with each dollar of assets it utilizes for everyday operations.
 
Black Monday
 
Oil Shock
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes

Disney Profitability Analysis

Based on the key profitability measurements obtained from Disney's financial statements, Walt Disney may not be well positioned to generate adequate gross income at this time. It has a very high probability of underperforming in March. Profitability indicators assess Disney's ability to earn profits and add value for shareholders.
 
Net Income  
First Reported
1985-09-30
Previous Quarter
5.3 B
Current Value
1.3 B
Quarterly Volatility
1.1 B
 
Black Monday
 
Oil Shock
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
At this time, Disney's Gross Profit is comparatively stable compared to the past year. Operating Profit Margin is likely to gain to 0.19 in 2026, whereas Pretax Profit Margin is likely to drop 0.05 in 2026.
Current ValueLast YearChange From Last Year 10 Year Trend
Gross Profit Margin0.240.3341
Way Down
Pretty Stable
Net Profit Margin0.02520.0265
Notably Down
Slightly volatile
Operating Profit Margin0.190.1011
Way Up
Slightly volatile
Pretax Profit Margin0.0510.0536
Notably Down
Slightly volatile
Return On Assets0.01090.0115
Notably Down
Slightly volatile
Return On Equity0.02250.0237
Notably Down
Slightly volatile
For Disney profitability analysis, we use financial ratios and fundamental drivers that measure the ability of Walt Disney to generate income relative to revenue, assets, operating costs, and current equity. These fundamental indicators attest to how well Disney utilizes its assets to generate profit and value for its shareholders. The profitability module also shows relationships between Disney's most relevant fundamental drivers. It provides multiple suggestions of what could affect the performance of Disney over time as well as its relative position and ranking within its peers.

Disney Earnings per Share Projection vs Actual

The next projected EPS of Disney is estimated to be 1.650725 with future projections ranging from a low of 1.5725 to a high of 1.72. Disney's most recent 12-month trailing earnings per share (EPS TTM) is at 6.93. Please be aware that the consensus of earnings estimates for Walt Disney is based on EPS before non-recurring items and includes expenses related to employee stock options.
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
Disney is projected to generate 1.650725 in earnings per share on the 30th of September 2026. Disney earnings estimates show analyst consensus about projected Disney EPS (Earning Per Share). It derives the highest and the lowest estimates based on Disney's historical volatility. Many public companies, such as Disney, manage the perception of their earnings on a regular basis to make sure that analyst estimates are accurate. Future earnings calculations are also an essential input when attempting to value a firm.

Disney Earnings Estimation Breakdown

The calculation of Disney's earning per share is based on the data from the past 12 consecutive months, used for reporting the company's financial figures. The next projected EPS of Disney is estimated to be 1.650725 with the future projection ranging from a low of 1.5725 to a high of 1.72. Please be aware that this consensus of annual earnings estimates for Walt Disney is based on EPS before non-recurring items and includes expenses related to employee stock options.
Last Reported EPS
0.0
1.57
Lowest
Expected EPS
1.650725
1.72
Highest

Disney Earnings Projection Consensus

Suppose the current estimates of Disney's value are higher than the current market price of the Disney stock. In this case, investors may conclude that Disney is overpriced and will exhibit bullish sentiment. On the other hand, if the present value is lower than the stock price, analysts may conclude that the market undervalues the equity. These scenarios may suggest that the market is not as efficient as it should be at the estimation time, and Disney's stock will quickly adjusts to the new information provided by the consensus estimate.
Number of AnalystsHistorical AccuracyLast Reported EPSEstimated EPS for 30th of September 2026Current EPS (TTM)
3178.94%
0.0
1.650725
6.93

Disney Ownership Allocation

Disney holds a total of 1.77 Billion outstanding shares. The majority of Walt Disney outstanding shares are owned by other corporate entities. These outside corporations are usually referred to as non-private investors looking to obtain positions in Walt Disney to benefit from reduced commissions. Consequently, institutional investors are subject to a different set of regulations than regular investors in Disney. Please pay attention to any change in the institutional holdings of Walt Disney as this could imply that something significant has changed or is about to change at the company. Please note that on January 26, 2026, Representative Nancy Pelosi of US Congress acquired $1,000,001 - $5,000,000 worth of Walt Disney's common stock.

Disney Profitability Analysis

The company reported the last year's revenue of 94.42 B. Total Income to common stockholders was 13.43 B with profit before taxes, overhead, and interest of 35.66 B.

Disney Past Distributions to stockholders

About Disney Valuation

The stock valuation mechanism determines Disney's current worth on a daily basis. In general, an absolute valuation approach attempts to find the value of Walt Disney based exclusively on its fundamental and basic technical indicators. As compared to an absolute model, our relative valuation model uses a comparative analysis of Disney. We calculate exposure to Disney's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of Disney's related companies.
Last ReportedProjected for Next Year
Gross Profit41 B43.1 B
Pretax Profit Margin 0.05  0.05 
Operating Profit Margin 0.10  0.19 
Net Profit Margin 0.03  0.03 
Gross Profit Margin 0.33  0.24 

Disney Quarterly Retained Earnings

60.41 Billion

Disney's stock price is the clearest measure of market expectations about its performance. Without stock valuation, investors cannot independently discern whether Disney's value is low or high relative to the company's performance and growth projections. Determining the market value of Disney can be done in different ways, such as multiplying its stock price by its outstanding shares.
A single share of Disney represents a small ownership stake in the entity. As a stockholder of Disney, your percentage of company ownership is determined by dividing the number of shares you own by the total number of shares outstanding and then multiplying that amount by 100. Owning stock in a company generally confers both corporate voting rights and income from any dividends paid to the stock owner.

Disney Dividends Analysis For Valuation

At this time, Disney's Dividend Payout Ratio is comparatively stable compared to the past year. Dividend Paid And Capex Coverage Ratio is likely to gain to 2.21 in 2026, despite the fact that Dividends Paid is likely to grow to (1.5 B). . At this time, Disney's Retained Earnings are comparatively stable compared to the past year. Price Earnings Ratio is likely to gain to 66.09 in 2026, whereas Retained Earnings Total Equity is likely to drop slightly above 38.6 B in 2026.
Last ReportedProjected for Next Year
Dividends Paid-1.6 B-1.5 B
Dividend Yield 0.01  0.01 
Dividend Payout Ratio 0.26  0.27 
Dividend Paid And Capex Coverage Ratio 1.99  2.21 
There are various types of dividends Disney can pay to its shareholders, and the actual value of the dividend is determined on a per-share basis. It is to be paid equally to all of Disney shareholders on a specific date, known as the payable date. The cash dividend is the most common type of dividend payment - it is the payment of actual cash from Walt Disney directly to its shareholders. There are other types of dividends that companies can issue, such as stock dividends or asset dividends. When Disney pays a dividend, it has no impact on its enterprise value. It does, however, lowers the Equity Value of Disney by the value of the dividends paid out.

Disney Growth Indicators

Investing in growth stocks can be very risky. If the company such as Disney does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding1.8 B
Quarterly Earnings Growth Y O Y1.873
Forward Price Earnings17.6056

Disney Current Valuation Indicators

Disney's valuation analysis is a process of estimating the intrinsic value of all assets and outstanding equities. There are different methodologies and models we use to develop the final Disney's valuation. The techniques such as discounted cash flow and fundamental indicators such as book value per share or market capitalization are well known and widely used across most financial advisers and money managers.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as Disney, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use Disney's valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes Disney's worth.

Additional Tools for Disney Stock Analysis

When running Disney's price analysis, check to measure Disney's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Disney is operating at the current time. Most of Disney's value examination focuses on studying past and present price action to predict the probability of Disney's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Disney's price. Additionally, you may evaluate how the addition of Disney to your portfolios can decrease your overall portfolio volatility.